Baystreet Staff -

Paragon Commercial Corporation Reports 18% Increase in Year-to-Date Earnings for 2016

[ACCESSWIRE]

Highlights:

  • Third quarter 2016 net income of $3.5 million including the first quarterly loan loss provision since 2015
  • Fully diluted earnings per share of $0.63 reflecting full impact of Initial Public Offering
  • Loan growth of $60.0 million in the third quarter
  • Credit quality remains strong with nonperforming loans only 0.08% of total loans
  • Nonperforming assets remained strong at 0.41% of total assets at September 30, 2016
  • Annualized third quarter 2016 ROAA of 0.95% and ROAE of 10.35%
  • Book value increased to $24.75 at September 30, 2016 from $24.17 at June 30, 2016

RALEIGH, NC / ACCESSWIRE / October 19, 2016 / Paragon Commercial Corporation (the "Company") (NASDAQ: PBNC), parent company of Paragon Bank, today reported unaudited financial results for the three- and nine-month periods ended September 30, 2016. Net income during the three-month period increased 4% to $3.5 million compared to $3.3 million for the same period in 2015. The increase in earnings was primarily driven by an increase in net interest income as a result of continued loan growth. The increase in net interest income was partially offset by a $391,000 loan loss provision as the Company increased its Allowance for Loan Losses commensurate with loan growth. In addition, the third quarter of 2015 included $145,000 in gain on sale of securities not matched in 2016. Fully diluted earnings per share for the period was $0.63, a 14% decrease over the same period last year as a result of a 19% increase in weighted average diluted shares outstanding included in the calculation due to the Company's initial public offering ("IPO") and listing on NASDAQ during the second quarter of 2016. For the nine-month period ending September 30, 2016, the Company reported net income of $9.8 million, an increase of 18% over the $8.3 million of net income for the same period in 2015. Robert C. Hatley, President and CEO stated, "We are delighted with the results of our first full quarter as a NASDAQ publicly traded company. Our key indicators of success continue to trend in the right direction. We again enjoyed high double digit loan growth, our credit quality is excellent and we recorded another strong quarter of earnings in the third quarter. We look to a good finish to an outstanding year for Paragon."

The annualized return on average assets for the third quarter of 2016 was 0.95% and the annualized return on average equity was 10.35% compared to 0.99% and 14.17%, respectively, for the same ratios in the third quarter of 2015. Those ratios were impacted by the loan loss provision and the additional capital as a result of the IPO.

Consolidated Assets

Total consolidated assets on September 30, 2016 were $1.48 billion compared to $1.31 billion as of December 31, 2015. Assets increased during the quarter by $24.5 million as a result of strong loan demand using funds generated from core deposit growth but offset by the use of funds to repay short-term borrowings.

Loan Portfolio

Loans outstanding increased by $60.0 million during the third quarter from $1.11 billion at June 30, 2016 to $1.17 billion at September 30, 2016. Almost half of the loan growth came in commercial and industrial and owner occupied commercial real estate. The company continues to see strong loan growth throughout the Raleigh, Charlotte and Cary markets.

Deposit Portfolio

Total deposits increased by $98.9 million during the third quarter as the Company experienced strong local funding growth while simultaneously making an effort to reduce its noncore deposit percentage. The deposit portfolio mix continues to experience a shift from time deposits to core transactional accounts. During the quarter, demand account balances increased by $9.3 million while money market and interest checking accounts increased by $112.2 million, increases of 5% and 17%, respectively. During the same period, time deposits decreased by $22.6 million or 8% as the Company continued to implement its strategic initiative to reduce its reliance on time deposits. Since the third quarter of 2015, time deposits have declined from 37% of total deposits to only 20%.

Credit Quality

The Company recorded a $391,000 loan loss provision for the third quarter of 2016 as a result of the growth in total loans. There was no provision for loan losses for the quarter ended September 30, 2015. The allowance for loan losses as a percentage of total loans at September 30, 2016 was 0.68%, down from 0.72% in the previous quarter, impacted in part due to the Company's first net charge-off quarter this year of $452,000.

Asset quality continued to remain strong as nonperforming loans were 0.08% of total loans at September 30, 2016. Loans past due 30 days or greater at quarter end were 0.10% of total and the ratio of total nonperforming assets to total assets including foreclosed real estate was 0.41%.

Net Interest Income

Net interest income increased by $1.1 million during the third quarter of 2016 compared to the third quarter of 2015. Net interest income totaled $11.8 million during the period, representing a net interest margin of 3.47% on a tax equivalent basis, which was flat compared to the same 3.47% in the third quarter of 2015. For the nine-month period ended September 30, 2016, net interest income increased $3.3 million compared to the nine-month period ended September 30, 2015.

Non-Interest Income

For the third quarter of 2016, non-interest income was $438,000 compared to $544,000 for the same period in 2015. The third quarter of 2015 was impacted by $145,000 in gains on sale of securities. There were no such gains for the same period in 2016.

Non-Interest Expenses

Non-interest expenses in the third quarter of 2016 were $6.8 million compared to $6.2 million in the third quarter of 2015. Personnel expense increased by $534,000 as the Company added lenders and staff to support its strong growth. This expense, however, was partially offset by declines in several other key categories including problem loan and unreimbursed loan costs which declined by $109,000 in the third quarter of 2016 compared to the third quarter of 2015.

MEDIA INQUIRIES:

Blair Kelly – MMI Public Relations, 919.233.6600 or [email protected]

Kate Feldhouse - Paragon Bank, AVP/Marketing & Public Relations, 919.534.7462 or [email protected]

INVESTOR INQUIRIES:

Steve Crouse - Paragon Bank, Chief Financial Officer, 919.534.7404 or [email protected]

NEW MEDIA CONTENT:

Paragon Bank LinkedIn Page: http://linkd.in/P0o9Wc

ABOUT PARAGON COMMERCIAL CORPORATION

Paragon Commercial Corporation is the parent company of Paragon Bank, which provides a private banking experience to businesses, professionals, executives, entrepreneurs and other individuals. Founded in Raleigh, North Carolina in 1999, Paragon Bank provides banking services through highly responsive professionals, an extensive courier service, online and mobile technologies, free worldwide ATM access, and a select number of strategically placed offices in Raleigh, Cary and Charlotte, NC. For more information, visit http://ParagonBank.com.

FORWARD-LOOKING STATEMENTS

Except for historical information, all of the statements, expectations, and assumptions contained in this press release are forward-looking statements. Actual results might differ materially from those explicit or implicit in the forward-looking statements. Important factors that could cause actual results to differ materially include, without limitation: the effects of future economic conditions; governmental fiscal and monetary policies; legislative and regulatory changes; the risks of changes in interest rates; management of growth; fluctuations in our financial results; reliance on key personnel; our ability to compete effectively; privacy, security and other risks associated with our business; and the other factors set forth from time to time in our SEC filings, copies of which are available free of charge within the Investor Relations section of our website at https://paragonbank.com/investor-relations/ or upon request from our investor relations department. Paragon Commercial Corporation assumes no obligation and does not intend to update these forward-looking statements, except as required by law.

USE OF NON-GAAP FINANCIAL MEASURES

Some of the financial measures included in this press release are not measures of financial performance recognized by United States generally accepted accounting principles, or GAAP. These non-GAAP financial measures are "overhead to average assets" and "efficiency ratio." Our management uses these non-GAAP financial measures in its analysis of our performance and because of market expectations of use of these ratios to evaluate the Company. Management believes each of these non-GAAP financial measures provides useful information about our financial condition and results of operation.

"Overhead to average assets" reflects the amount of non-interest expenses incurred in comparison to the total size of the Company and provides investors with an additional measure of our productivity.

The efficiency ratio shows the amount of revenue generated for each dollar spent and provides investors with a measure of our productivity.

These non-GAAP disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release under the caption "Reconciliation of Non-GAAP Financial Measures."

PARAGON COMMERCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

Three Months Ended

Year to Date

Sept. 30,

June 30,

March 31,

Dec. 31,

Sept. 30,

as of September 30,

(Dollars in thousands, except per share data)

2016

2016

2016

2015

2015

2016

2015

Loans and loan fees

$

12,544

$

11,840

$

11,190

$

11,311

$

11,223

$

35,574

$

32,189

Investment securities

1,214

1,369

1,219

1,238

1,249

3,802

3,548

Federal funds and other interest income

97

63

58

45

38

218

104

Total Interest and Dividend Income

13,855

13,272

12,467

12,594

12,510

39,594

35,841

Interest-bearing checking and money markets

966

836

857

769

727

2,659

1,987

Time deposits

588

556

567

704

799

1,711

2,609

Borrowings and repurchase agreements

534

579

492

391

328

1,605

924

Total Interest Expense

2,088

1,971

1,916

1,864

1,854

5,975

5,520

Net Interest Income

11,767

11,301

10,551

10,730

10,656

33,619

30,321

Provision for loan losses

391

-

-

-

-

391

750

Net Interest Income after Provision for Loan Losses

11,376

11,301

10,551

10,730

10,656

33,228

29,571

Non-interest Income

Increase in cash surrender value of bank owned life insurance

220

226

223

221

225

669

632

Net gain (loss) on sale of securities

-

-

85

(26

)

145

85

568

Deposit service charges and other fees

65

56

58

56

58

179

163

Mortgage banking revenues

59

33

32

41

44

124

156

Net loss on sale or write-down of other real estate

-

(45

)

(212

)

(287

)

(9

)

(257

)

(472

)

Other noninterest income

94

111

80

97

81

285

305

Total Non-interest Income

438

381

266

102

544

1,085

1,352

Non-interest Expense

Salaries and employee benefits

3,912

3,742

3,867

3,617

3,378

11,521

9,714

Occupancy

362

342

344

344

366

1,048

1,203

Furniture and equipment

456

502

492

495

482

1,450

1,383

Data processing

270

279

296

257

267

845

846

Directors fees and expenses

219

219

252

251

253

690

670

Professional fees

208

182

237

123

159

627

614

FDIC and other supervisory assessments

220

217

195

229

231

632

710

Advertising and public relations

239

234

188

211

177

661

537

Unreimbursed loan costs and foreclosure related expenses

172

142

69

124

281

383

750

Other expenses

720

629

660

649

586

2,009

2,033

Total Non-interest Expenses

6,778

6,488

6,600

6,300

6,180

19,866

18,460

Income before income taxes

5,036

5,194

4,217

4,532

5,020

14,447

12,463

Income tax expense

1,581

1,719

1,379

1,569

1,707

4,679

4,192

Net income

$

3,455

$

3,475

$

2,838

$

2,963

$

3,313

$

9,768

$

8,271

Basic earnings per share

$

0.64

$

0.76

$

0.62

$

0.65

$

0.73

$

2.02

$

1.84

Diluted earnings per share

$

0.64

$

0.75

$

0.62

$

0.65

$

0.73

$

2.00

$

1.82

PARAGON COMMERCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Unaudited)

Sept. 30,

June 30,

March 31,

Dec. 31,

Sept. 30,

(Dollars and shares in thousands)

2016

2016

2016

2015

2015

Assets

Cash and due from banks

$

73,706

$

100,115

$

51,559

$

55,530

$

118,297

Investment securities - available for sale, at fair value

178,606

186,323

182,157

168,896

172,513

Loans-net of unearned income and deferred fees

1,165,345

1,105,344

1,044,981

1,016,156

998,232

Allowance for loan losses

(7,925

)

(7,986

)

(7,931

)

(7,641

)

(7,618

)

1,157,420

1,097,358

1,037,050

1,008,515

990,614

Premises and equipment, net

15,858

16,124

16,281

16,433

16,538

Bank owned life insurance

28,943

28,723

28,497

28,274

28,052

Federal Home Loan Bank stock, at cost

5,425

8,613

7,232

8,061

7,636

Accrued interest receivable

4,022

4,092

3,858

3,795

3,609

Deferred tax assets

3,361

3,264

4,304

4,118

5,141

Other real estate owned and reposessed property

5,183

5,183

5,228

5,453

13,017

Other assets

6,335

4,538

5,011

6,836

5,776

Total Assets

$

1,478,859

$

1,454,333

$

1,341,177

$

1,305,911

$

1,361,193

Liabilities and Shareholders' Equity

Liabilities

Deposits:

Demand, non-interest bearing

$

188,398

$

179,070

$

166,556

$

158,974

$

161,878

Money market accounts and interest checking

767,124

654,954

624,199

504,092

501,822

Time deposits

243,563

266,177

256,378

319,781

392,080

Total deposits

1,199,085

1,100,201

1,047,133

982,847

1,055,780

Repurchase agreements and federal funds purchased

19,796

22,690

24,494

30,580

25,978

Borrowings

100,000

175,000

146,673

169,800

160,422

Subordinated debentures

18,558

18,558

18,558

18,558

18,558

Other liabilities

6,398

6,175

4,147

6,468

6,162

Total Liabilities

1,343,837

1,322,624

1,241,005

1,208,253

1,266,900

Stockholders' equity

Common stock, $0.008 par value

44

43

37

37

37

Additional paid in capital

80,015

79,845

53,235

53,147

52,993

Retained earnings

55,128

51,673

48,198

45,360

42,397

Accumulated other comprehensive (loss) income

(165

)

148

(1,298

)

(886

)

(1,134

)

Total Shareholders' Equity

135,022

131,709

100,172

97,658

94,293

Total Liabilities and Shareholders' Equity

$

1,478,859

$

1,454,333

$

1,341,177

$

1,305,911

$

1,361,193

PARAGON COMMERCIAL CORPORATION
LOANS
Unaudited)

Sept. 30,

June 30,

March 31,

Dec. 31,

Sept. 30,

(In thousands except per share data)

2016

2016

2016

2015

2015

Loans

Construction and land development

$

74,605

$

63,819

$

68,316

$

64,704

$

70,997

Commercial real estate:

Commercial real estate

355,839

340,475

320,791

305,723

300,696

Commercial real estate - owner occupied

178,631

158,612

144,168

147,017

141,563

Farmland

994

1,002

1,313

1,332

1,348

Multifamily, nonresidential and junior liens

96,643

93,945

86,610

79,171

84,228

Total commercial real estate

632,107

594,034

552,882

533,243

527,835

Consumer real estate:

Home equity lines

86,361

85,883

80,940

78,943

75,687

Secured by 1-4 family residential, secured by 1st deeds of trust

190,913

186,054

171,355

167,709

164,555

Secured by 1-4 family residential, secured by 2nd deeds of trust

4,358

3,656

3,731

3,723

3,642

Total consumer real estate

281,632

275,593

256,026

250,375

243,884

Commercial and industrial loans

164,913

157,640

153,159

153,669

138,571

Consumer and other

12,088

14,258

14,598

14,165

16,945

Total loans

1,165,345

1,105,344

1,044,981

1,016,156

998,232

PARAGON COMMERCIAL CORPORATION
OTHER FINANCIAL HIGHLIGHTS
(Unaudited)

Three Months Ended

Sept. 30,

June 30,

March 31,

Dec. 31,

Sept. 30,

(In thousands, except per share data)

2016

2016

2016

2015

2015

Selected Average Balances:

Average total assets

$

1,452,526

$

1,393,722

$

1,323,397

$

1,330,518

$

1,342,111

Average earning assets

1,378,081

1,310,510

1,235,237

1,239,027

1,240,640

Average loans

1,135,448

1,071,325

1,019,396

1,004,627

999,857

Average total deposits

1,123,277

1,019,133

994,219

1,010,610

1,010,398

Average shareholders' equity

133,494

103,682

99,090

96,688

93,498

Performance Ratios:

Return on average assets

0.95

%

1.00

%

0.86

%

0.89

%

0.99

%

Return on average equity

10.35

%

13.41

%

11.46

%

12.26

%

14.17

%

Tangible common equity ratio

9.13

%

9.06

%

7.47

%

7.48

%

6.93

%

Total interest-earning assets

$

1,408,456

$

1,373,728

$

1,257,254

$

1,224,106

$

1,280,961

Tax equivalent net interest margin

3.47

%

3.55

%

3.54

%

3.52

%

3.47

%

Overhead to average assets (1)

1.87

%

1.86

%

1.99

%

1.89

%

1.84

%

Efficiency ratio (1)

54.38

%

54.13

%

59.04

%

55.44

%

54.88

%

Credit Ratios:

Non-accrual loans

$

948

$

1,220

$

487

$

513

$

738

Other real estate owned

$

5,183

$

5,183

$

5,228

$

5,453

$

13,017

Nonperforming assets to total assets

0.41

%

0.44

%

0.43

%

0.46

%

1.01

%

Nonperforming loans to total loans

0.08

%

0.11

%

0.05

%

0.05

%

0.07

%

Loans past due >30 days and still accruing

$

499

$

346

$

127

$

-

$

-

Net loan charge-offs (recoveries)

$

452

$

(56

)

$

(289

)

$

(23

)

$

(49

)

Annualized net charge-offs/average loans

0.16

%

-0.02

%

-0.11

%

-0.01

%

-0.02

%

Allowance for loan losses/total loans

0.68

%

0.72

%

0.76

%

0.75

%

0.76

%

Allowance for loan losses/nonperforming loans

836

%

655

%

1629

%

1489

%

1032

%

Per share data:

Average diluted common shares outstanding

5,445,641

4,624,326

4,574,455

4,567,023

4,565,963

End of quarter common shares outstanding

5,455,382

5,449,886

4,581,334

4,581,334

4,580,434

Book value per common share

$

24.77

$

24.17

$

21.87

$

21.32

$

20.59

(1) This measure is not a measure recognized under United States generally accepted accounting principles, or GAAP, and is therefore considered to be a non-GAAP financial measure. Please see "Reconciliation of Non-GAAP Financial Measures" below for a reconciliation of this measure to the most directly comparable GAAP measure.

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

"Overhead to average assets" is defined as non-interest expense divided by total average assets. We believe overhead to average assets is an important indicator of the company's level of non-interest expenses relative to the company's overall size, which assists in the evaluation of our productivity. While the overhead to average assets ratio is a measure of productivity, its value reflects the attributes of the business model we employ.

Three Months Ended

Sept. 30,

June 30,

March 31,

Dec. 31,

Sept. 30,

(Dollars in thousands)

2016

2016

2016

2015

2015

Overhead to Average Assets

Non-interest expense

$

6,778

$

6,488

$

6,600

$

6,300

$

6,180

Average Assets

1,452,526

1,393,722

1,323,397

1,330,518

1,342,111

Overhead to Average Assets

1.87

%

1.86

%

1.99

%

1.89

%

1.84

%

"Efficiency ratio" is defined as total non-interest expense divided by adjusted operating revenue. Adjusted operating revenue is equal to net interest income (taxable equivalent) plus non-interest income, adjusted to exclude the impacts of gains and losses on the sale of securities and gains and losses on the sale or write down of foreclosed real estate because we believe the timing of the recognition of those items to be discretionary. We believe the efficiency ratio is important as an indicator of productivity because it shows the amount of revenue generated by our operations for each dollar spent. While the efficiency ratio is a measure of productivity, its value reflects the attributes of the business model we employ.

Three Months Ended

Sept. 30,

June 30,

March 31,

Dec. 31,

Sept. 30,

(Dollars in thousands)

2016

2016

2016

2015

2015

Efficiency Ratio

Non-interest expense

$

6,778

$

6,488

$

6,600

$

6,300

$

6,180

Net interest taxable equivalent income

$

12,026

$

11,560

$

10,785

$

10,949

$

10,853

Non-interest income

438

381

266

102

544

Less gain on investment securities

-

-

(85

)

26

(145

)

Plus loss on sale or writedown of foreclosed real estate

-

45

212

287

9

Adjusted operating revenue

$

12,464

$

11,986

$

11,178

$

11,364

$

11,261

Efficiency ratio

54.38

%

54.13

%

59.04

%

55.44

%

54.88

%

SOURCE: Paragon Commercial Corporation